Activity Based Costing Example / Problem:
Learning Objectives:
- Perform the
first stage allocation of
overhead costs to the
activity
cost pools.
- Compute activity rates for the
activity
cost pools.
- Construct a table showing the overhead
costs of units and
four orders.
Ferris Corporation makes a single
product - a fire resistant commercial filing cabinet - that it sells to
office furniture distributors. The company has a simple ABC system that
it uses for internal decision making. The company has two overhead
departments whose costs are listed below:
| Manufacturing overhead |
$5,00,000 |
| Selling and administrative
overhead |
$300,000 |
| |
|
| Total overhead costs |
$8,00,000 |
The company's activity based
costing system has the following activity cost pools and activity
measures:
| Activity
Cost Pool |
Activity
Measures |
| Assembling
units |
Number of
units |
| Processing
orders |
Number of
orders |
| Supporting
customers |
Number of
customers |
| Other |
Not applicable |
Costs assigned to the "other" activity
cost pool have no activity measure; they consist of the costs of unused
capacity and organization-sustaining costs - neither of which are
assigned to products, orders or customers.
Ferris Corporation distributes the costs of
manufacturing overhead and of selling and administrative overhead to the
activity cost pools based on employee interviews, the results of which are
reported below:
|
Distribution of
Resource Consumption Across Activity Cost Pools |
| |
Assembling Units |
Processing Orders |
Supporting Customers |
Other |
Total |
| Manufacturing
overhead |
50% |
35% |
5% |
10% |
100% |
| Selling and
administrative overhead |
10% |
45% |
25% |
20% |
100% |
| Total activity |
1,000 units |
250 orders |
100 customers |
-- |
-- |
Required:
- Perform the
first stage allocation of
overhead costs to the
activity
cost pools.
- Compute activity rates for the
activity
cost pools.
- OfficeMart is one of the Ferris
Corporation's customers. Last year OfficeMart ordered filing cabinets four
different times. OfficeMart ordered a total of 80 cabinets during the
year. Construct a table showing the overhead costs of these 80 units and
four orders.
Solution:
1. The
first stage allocation
of costs to the
activity
cost pools appears below:
|
Activity Cost Pools |
|
| |
Assembling Units |
Processing Orders |
Supporting Customers |
Other |
Total |
| Manufacturing
overhead |
$250,000 |
$175,000 |
$25,000 |
$50,000 |
$500,000 |
| Selling and
administrative overhead |
30,000 |
135,000 |
75,000 |
60,000 |
300,000 |
| |
|
|
|
|
|
| Total activity |
$280,000 |
$310,000 |
$100,000 |
$110,000 |
$800,000 |
| |
|
2. The activity rates for the
activity
cost pools are:
|
Activity Cost Pools |
Total Cost |
Total Activity |
Activity Rate |
| Assembling
units |
$280,000 |
1,000 units |
$280 per unit |
| Processing
orders |
$310,000 |
250 units |
$1,240 per order |
| Supporting
customers |
$100,000 |
100 customers |
$1,000 per customer |
3. The overhead cost for the four
orders of a total of 80 filing cabinets would be computed as follows:
|
Activity Cost Pools |
Total Cost |
Total Activity |
Activity Rate |
| Assembling
units |
$280 per unit |
80 units |
$22,400 |
| Processing
orders |
$1,240 per order |
4 units |
$4,960 |
| Supporting
customers |
$1000 per customer |
Not applicable |
|
4. The product and customer margin can
be computed as follows:
| Filing Cabinet Product
Margin: |
|
|
| Sales ($595 per unit
× 80 units) |
|
$47,600 |
| Cost: |
|
|
|
Direct materials ($180 per unit × 80 units) |
$14,400 |
|
|
Direct materials ($50 per unit × 80 units) |
4,000 |
|
|
Volume related overhead (above) |
22,400 |
|
|
Order related overhead (above) |
4,960 |
45,760 |
| |
|
|
| |
|
$1,840 |
| |
|
========== |
| Customer Profitability
Analysis - OfficeMart |
|
|
| Product margin (above) |
$1,840 |
|
| Less: Customer support
overhead (above) |
1,000 |
|
| |
|
|
| |
$840 |
|
| |
=========== |
|
| |
|
|
|